County Profile for Bear Lake - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 6,730
Total Cost Reports Filed in 2022 1 Total Births 79
Total Cost Reports Submitted 1 Total Deaths 77
Total Cost Reports Settled 0 Net Population Natural Change 2
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 148
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 163

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,013,829 Total Charges 50,870,501
Fixed Assets 18,571,966 Contract Allowance 18,475,421
Other Assets 415,498 Operating Revenue 32,395,080
Total Assets 40,001,293 Operating Expenses 31,692,737
Current Liabilities 2,598,885 Operating Margin 702,343
Long Term Liabilities 989,355 Other Income 1,775,544
Total Equity 36,413,053 Other Expense 21,390
Total Liabilities and Equity 40,001,293 Net Profit or Loss 2,456,497

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,539 Revenue per Bed $1,472,504 Revenue per Person $4,813
Net Margin per Discharge $2,592 Net Margin per Bed $31,925 Net Margin per Person $104
Net Profit per Discharge $9,065 Net Profit per Bed $111,659 Net Profit per Person $365
Net Fixed Assets per Discharge $68,531 Net Fixed Assets per Bed $844,180 Net Fixed Assets per Bed $2,759
Long Term Debt per Discharge $3,651 Long Term Debt per Bed $44,971 Long Term Debt per Person $147
Persons per Discharge 0 Persons per Bed 306
Occupancy Rate 19.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,914 Net Fixed Assets 1,530 Population Estimate 2,678
Total Revenue 1,714 Long Term Liabilities 1,805 Total Patient Discharges 2,008
Net Margin 694 Total Patient Beds 2,068
Net Profit or Loss 1,008

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,811,841 2,030,369 1.3849
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 50,873 103,767 0.4903
44 Skilled Nursing Care 3,304,776 2,879,020 1.1479
50 Operating Room 782,369 3,868,405 0.2022
51 Recovery Room 0 0
52 Labor and Delivery Room 199,000 153,517 1.2963

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,167,467 13 Nursing Administration 117,948
02,03 Captial Related - Movable Equipment 593,804 14 Central Services and Supply 3,309
04 Employee Benefits 5,271,611 15 Pharmacy 364,257
05 Administrative and General 3,153,242 16 Medical Records and Medical Library 140,912
06 Maintenance and Repairs 0 17 Social Services 62,665
07 Operation of Plant 717,383 18 Other General Service Expense 50,264
08,09 Laundry, Linen and Housekeeping 523,336 19 Non Physician Anesthetist 888,687
10,11 Dietary and Cafeteria 640,985 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,695,870

County Profile for Bear Lake - 2022